arrow&v
Future Earnings + Excessive Comp
Today's Discounted Value
Year 1
$
$
Year 2
$0
$0
Year 3
$0
$0
Year 4
$0
$0
Year 5
$0
$0
Year 6
$0
$0
Year 7
$0
$0
Year 8
$0
$0
Year 9
$0
$0
Year 10
$0
$0
OUTPUT
Total future earnings / excess compensation
$0
Calculated discount rate
0%
Present value of toady's earnings / excess compensation
$0
Less: Adjustment for small size / lack of marketability
-$0
Estimated Business Value
$0